{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["乡镇初报"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"乡镇初报","index":0,"n_rows":45,"n_cols":23,"rows_kept":45,"merged":[[0,0,0,21],[1,0,1,22],[2,0,2,1],[2,2,3,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,13],[2,14,2,17],[2,18,4,18],[2,19,4,19],[2,20,4,20],[2,21,4,21],[2,22,4,22],[3,0,4,0],[3,1,4,1],[3,7,4,7],[3,8,3,10],[3,11,3,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[5,0,7,0],[8,0,9,0],[13,0,16,0],[19,0,20,0],[21,0,23,0],[24,0,26,0],[27,0,29,0],[30,0,31,0],[33,0,34,0],[36,0,38,0],[39,0,43,0],[44,0,44,4],[45,0,45,2]],"flags":["formulas_cached_only"]}
["2025年度村级公益事业建设一事一议财政奖补项目表"]
["县财政局（公章）：                                                                                                                           单位：元   人   日"]
["项目所在区域",null,"项目所在村农业人口数",null,"项目名称","项目性质","项目工程预算总额","村民计划筹资筹劳资金",{"$nulls":6},"财政计划奖补资金",{"$nulls":3},"20%以上\n整合资金","社会计划捐款\n资金","部门计划配套资金","村集体积累资金","一次筹资年限"]
["乡镇","村名",{"$nulls":5},"金额 \n合计","村民筹资",null,null,"村民以资代劳",null,null,"合计","县级","设区市级","省级"]
[null,null,"总数","其中劳动力",{"$nulls":4},"金额 ","筹资标准","筹资人数","金额 ","总工日","筹劳人数"]
["一都镇","吴殊村",825,501,"村道衫叮线道路拓宽工程","当年申报",450000,{"$nulls":7},{"v":200000,"d":"200,000"},{"v":40000,"d":"40,000"},null,{"v":160000,"d":"160,000"},{"$nulls":3},{"v":250000,"d":"250,000"},1]
[null,"鲁山村",1169,700,"鲁山村休闲运动场地建设及乡村绿化、亮化工程","当年申报",450000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":350000,"d":"350,000"},2]
[null,"玉三村",1035,680,"玉三村太阳能路灯建设工程(追加)","当年申报",250000,{"$nulls":7},{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},null,{"v":40000,"d":"40,000"},{"$nulls":3},{"v":200000,"d":"200,000"},3]
["横口乡","环峰村",816,342,"后辽往矿山道路硬化工程（700米处至223米处交接）\n","当年申报",210000,{"$nulls":7},{"v":200000,"d":"200,000"},{"v":40000,"d":"40,000"},null,{"v":160000,"d":"160,000"},{"$nulls":3},{"v":10000,"d":"10,000"},4]
[null,"上西坑村",390,200,"坑尾角落防堤延伸建设工程","当年申报",150000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":50000,"d":"50,000"},5]
["下洋","长汀村",575,431,"长汀村路灯提升改造","当年申报",250000,{"$nulls":7},{"v":200000,"d":"200,000"},{"v":40000,"d":"40,000"},null,{"v":160000,"d":"160,000"},{"$nulls":3},{"v":50000,"d":"50,000"},6]
["坑仔口镇","景山村",1455,956,"景山村水泥尾至中洋角落路灯建设工程","当年申报",125000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":25000,"d":"25,000"},7]
["玉斗镇","竹溪村",2485,1650,"竹溪村官林边角落危桥新建工程（追加）","当年申报",1089675,{"$nulls":7},{"v":80000,"d":"80,000"},{"v":16000,"d":"16,000"},null,{"v":64000,"d":"64,000"},{"$nulls":3},{"v":1009675,"d":"1,009,675"},8]
["桂洋镇","茂春村",2038,1370,"双叉路到上殊路拓宽工程","当年申报",128300,{"$nulls":7},{"v":110000,"d":"110,000"},{"v":22000,"d":"22,000"},null,{"v":88000,"d":"88,000"},{"$nulls":3},{"v":18300,"d":"18,300"},9]
[null,"文太村",1386,800,"村部至上太公路亮化工程","当年申报",155600,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":55600,"d":"55,600"},10]
[null,"壶永村",1606,1264,"壶永村太阳能路灯","当年申报",150000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":50000,"d":"50,000"},11]
[null,"库湖村",815,555,"库湖村金西线Y135错车道建设","当年申报",125800,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":25800,"d":"25,800"},12]
["锦斗镇","珍卿村",4196,2513,"珍卿村村口至村部周边亮化工程","当年申报",220000,{"$nulls":7},{"v":200000,"d":"200,000"},{"v":40000,"d":"40,000"},null,{"v":160000,"d":"160,000"},{"$nulls":3},{"v":20000,"d":"20,000"},13]
["苏坑镇","嵩溪村",4650,3125,"嵩溪村老年协会泮林分会提升工程（追加）","当年申报",350000,{"$nulls":7},{"v":90000,"d":"90,000"},{"v":18000,"d":"18,000"},null,{"v":72000,"d":"72,000"},{"$nulls":3},{"v":260000,"d":"260,000"},14]
["蓬壶","西昌村",4266,2546,"西昌村老人活动室装修（追加）","当年申报",250000,{"$nulls":7},{"v":57500,"d":"57,500"},{"v":11500,"d":"11,500"},null,{"v":46000,"d":"46,000"},{"$nulls":3},{"v":192500,"d":"192,500"},15]
[null,"仙岭村",3035,2120,"仙岭村枇杷产业道路硬化及路灯亮化","当年申报",250000,{"$nulls":7},{"v":150000,"d":"150,000"},{"v":30000,"d":"30,000"},null,{"v":120000,"d":"120,000"},{"$nulls":3},{"v":100000,"d":"100,000"},16]
["达埔镇","金星村",3398,2036,"金星村天磨线排洪防滑坡","当年申报",450000,{"$nulls":7},{"v":150000,"d":"150,000"},{"v":30000,"d":"30,000"},null,{"v":120000,"d":"120,000"},{"$nulls":3},{"v":300000,"d":"300,000"},17]
[null,"洪步村",3671,2085,"洪步村村内路灯亮化工程（追加）","当年申报",500000,{"$nulls":7},{"v":80000,"d":"80,000"},{"v":16000,"d":"16,000"},null,{"v":64000,"d":"64,000"},{"$nulls":3},{"v":420000,"d":"420,000"},18]
[null,"达德村",4426,3402,"达德村文体活动场所","当年申报",250000,{"$nulls":7},{"v":150000,"d":"150,000"},{"v":30000,"d":"30,000"},null,{"v":120000,"d":"120,000"},{"$nulls":3},{"v":100000,"d":"100,000"},19]
["吾峰镇","吾西村",4652,2153,"吾西村梅嵩线Y065（横山路段）道路拓宽工程（追加）","当年申报",300000,{"$nulls":7},{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},null,{"v":40000,"d":"40,000"},{"$nulls":3},{"v":250000,"d":"250,000"},20]
[null,"候龙村",2200,1000,"候龙村2025年亮化提升项目","当年申报",220000,{"$nulls":7},{"v":200000,"d":"200,000"},{"v":40000,"d":"40,000"},null,{"v":160000,"d":"160,000"},{"$nulls":3},{"v":20000,"d":"20,000"},21]
[null,"枣岭村",2573,1450,"枣岭村太阳能路灯工程","当年申报",200000,{"$nulls":7},{"v":135000,"d":"135,000"},{"v":27000,"d":"27,000"},null,{"v":108000,"d":"108,000"},{"$nulls":3},{"v":65000,"d":"65,000"},22]
["石鼓镇","卿园村",3928,2743,"卿园村寨卿线旁路基塌方修复工程","当年申报",950000,{"$nulls":7},{"v":250000,"d":"250,000"},{"v":50000,"d":"50,000"},null,{"v":200000,"d":"200,000"},{"$nulls":3},{"v":700000,"d":"700,000"},23]
[null,"桃场社区",4234,2963,"桃场社区文昌广场建设工程","当年申报",230000,{"$nulls":7},{"v":150000,"d":"150,000"},{"v":30000,"d":"30,000"},null,{"v":120000,"d":"120,000"},{"$nulls":3},{"v":80000,"d":"80,000"},24]
[null,"桃联社区",1018,713,"常丰路至产贤大厝道路硬化及排水设施","当年申报",230000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":130000,"d":"130,000"},25]
["五里街镇","吾边村",1675,1256,"湖安角落活动中心后挡土墙工程","当年申报",185000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":85000,"d":"85,000"},26]
[null,"大羽村",448,336,"大羽村角落生产道路硬化工程（追加）","当年申报",220000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":120000,"d":"120,000"},27]
["桃城镇","环翠社区",4360,3504,"路灯安装改造","当年申报",200000,{"$nulls":7},{"v":150000,"d":"150,000"},{"v":30000,"d":"30,000"},null,{"v":120000,"d":"120,000"},0,null,null,{"v":50000,"d":"50,000"},28]
["岵山镇","塘溪村",3483,1200,"塘溪村田头中路及亚琼馆停车场两侧亮化工程","当年申报",160000,{"$nulls":7},{"v":150000,"d":"150,000"},{"v":30000,"d":"30,000"},null,{"v":120000,"d":"120,000"},{"$nulls":3},{"v":10000,"d":"10,000"},29]
[null,"文溪村",2489,800,"文溪大桥美化亮化","当年申报",180000,{"$nulls":7},{"v":125000,"d":"125,000"},{"v":25000,"d":"25,000"},null,{"v":100000,"d":"100,000"},{"$nulls":3},{"v":55000,"d":"55,000"},30]
["东平镇","太山村",2750,1650,"太山村文体广场人行道建设及篮球场地修缮工程","当年申报",387605,{"$nulls":7},{"v":140000,"d":"140,000"},{"v":28000,"d":"28,000"},null,{"v":112000,"d":"112,000"},{"$nulls":3},{"v":247605,"d":"247,605"},31]
["东关镇","北硿社区",421,316,"北硿社区中心休闲活动场所建设工程","当年申报",220000,{"$nulls":7},{"v":200000,"d":"200,000"},{"v":40000,"d":"40,000"},null,{"v":160000,"d":"160,000"},{"$nulls":3},{"v":20000,"d":"20,000"},32]
[null,"美升村",1455,752,"美升村山后角落太阳能路灯亮化工程","当年申报",160000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":60000,"d":"60,000"},33]
[null,"东美村",1395,1046,"东美村桥尾角落太阳能路灯亮化工程","当年申报",160000,{"$nulls":7},{"v":100000,"d":"100,000"},{"v":20000,"d":"20,000"},null,{"v":80000,"d":"80,000"},{"$nulls":3},{"v":60000,"d":"60,000"},34]
["湖洋镇","吴岭村",889,460,"吴岭村道路硬化及绿化工程","当年申报",500000,{"$nulls":7},{"v":200000,"d":"200,000"},{"v":40000,"d":"40,000"},null,{"v":160000,"d":"160,000"},{"$nulls":3},{"v":300000,"d":"300,000"},35]
[null,"蓬莱村",4238,3280,"蓬莱村湖清线路灯工程\n（追加）","当年申报",220000,{"$nulls":7},{"v":30000,"d":"30,000"},{"v":6000,"d":"6,000"},null,{"v":24000,"d":"24,000"},{"$nulls":3},{"v":190000,"d":"190,000"},36]
[null,"湖城村",4915,3812,"湖城村太阳能路灯亮化提升工程（追加）","当年申报",260000,{"$nulls":7},{"v":130000,"d":"130,000"},{"v":26000,"d":"26,000"},null,{"v":104000,"d":"104,000"},{"$nulls":3},{"v":130000,"d":"130,000"},37]
[null,"玉柱村",5075,2710,"玉柱村自然灾害避灾点改造提升工程","当年申报",270000,{"$nulls":7},{"v":150000,"d":"150,000"},{"v":30000,"d":"30,000"},null,{"v":120000,"d":"120,000"},{"$nulls":3},{"v":120000,"d":"120,000"},38]
[null,"白云村",2127,1213,"白云自然村支道亙通往仙游大路连接线公路工程","当年申报",300000,{"$nulls":7},{"v":110000,"d":"110,000"},{"v":22000,"d":"22,000"},null,{"v":88000,"d":"88,000"},{"$nulls":3},{"v":190000,"d":"190,000"},39]
["总合计",{"$nulls":5},11356980,{"$nulls":7},{"v":4987500,"d":"4,987,500"},{"v":997500,"d":"997,500"},0,{"v":3990000,"d":"3,990,000"},0,0,0,{"v":6369480,"d":"6,369,480"}]